Home

Patterson-UTI Energy Reports Financial Results for the Quarter Ended December 31, 2024

HOUSTON, TEXAS / ACCESS Newswire / February 5, 2025 / PATTERSON-UTI ENERGY, INC. (NASDAQ:PTEN) today reported financial results for the quarter ended December 31, 2024.

Fourth Quarter 2024 Financial Results

  • Total revenue of $1.2 billion

  • Net loss attributable to common stockholders of $52 million, or $0.13 per share

    • Includes $3 million in merger and integration expenses

  • Adjusted EBITDA of $225 million

    • Excludes merger and integration expenses

Other Key Items

  • Full year 2024 Cash from Operations of $1.2 billion, Full Year Adjusted Free Cash Flow of $523 million

  • Subsequent to the close of the quarter, finalized a new 5-year, $500 million unsecured revolving credit facility that expires in January 2030

  • Returned $52 million to shareholders in the fourth quarter and $417 million to shareholders for the year

    • Used $20 million to repurchase 2.6 million shares in the fourth quarter; for the full year used $290 million for share repurchases

  • $759 million in remaining share repurchase authorization as of December 31, 2024

  • Declared a quarterly dividend on its common stock of $0.08 per share, payable on March 17, 2025 to holders of record as of March 3, 2025

Management Commentary

"We are proud of our success during 2024 in leveraging our differentiated operating footprint to deliver high-end drilling and completion services and products to our customers, resulting in significant free cash flow for our investors," said Andy Hendricks, Chief Executive Officer. "In this phase of shale development, we believe Patterson-UTI holds a sustainable operational advantage over much of the competition. Our experience across multiple oilfield service markets allows us to integrate operations, drive efficiencies, and position the company to deliver strong financial returns through the cycle. Our results in 2024 demonstrate the durable cash conversion potential of Patterson-UTI, and we are excited to build on that in the years ahead."

"During the fourth quarter, adjusted gross profit per day in U.S. Contract Drilling remained strong, highlighting the value we create with our Tier-1 rigs for both our customers and investors. Our Completion Services team did an outstanding job optimizing calendar white space and controlling costs, which partially offset the impact of several of our largest customers reducing sequential completion activity after reaching their annual production targets. Our Drilling Products segment was relatively steady in 2024 compared to the prior year. New product technology and superior performance of our drill bits and other downhole tools led to the resilience of our drilling products business throughout the year."

"As we look ahead to the remainder of 2025, we expect the U.S. shale drilling market will remain relatively steady," concluded Mr. Hendricks. "Oil activity appears to be stable, supported by prevailing commodity prices. Meanwhile, the natural gas market is showing signs of balancing, and we anticipate natural gas-directed drilling and completion activity could start to increase later this year. In this activity environment, we are focused on several key initiatives, including capturing value through efficiencies created by our integrated commercial strategies across both our drilling and completion businesses, as well as prudently managing costs. We expect to achieve another year of strong free cash flow in 2025, and we will remain diligent with our capital allocation. We are confident in our ability to improve returns over the next several years, even if U.S. onshore activity remains steady near current levels."

"We are pleased with how we have positioned the company for the future and remain committed to a balanced approach to capital allocation," said Andy Smith, Chief Financial Officer. "For 2025, we expect capital expenditures to be approximately $600 million as we continue to strategically invest in technology across all our businesses to build on our competitive advantage. We also remain committed to return at least 50% of our adjusted free cash flow to investors through dividends and share repurchases. Our strong balance sheet and durable cash conversion profile was key to securing a new 5-year, $500 million unsecured revolving credit facility, reflecting the strength of our franchise and our financial relationships."

Drilling Services

During the fourth quarter, Drilling Services revenue totaled $408 million. Drilling Services adjusted gross profit was $163 million during the quarter compared to $171 million during the prior quarter.

Within the Drilling Services segment for the fourth quarter, U.S. Contract Drilling revenue was $339 million, and adjusted gross profit was $151 million. U.S. operating days totaled 9,617. The average rig revenue per operating day in U.S. Contract Drilling was $35,290 in the quarter, and the adjusted gross profit per operating day in U.S. Contract Drilling was $15,720. Adjusted gross profit per operating day was driven by the strong performance our team delivered with our Tier-1 rig fleet, as customers continue to recognize the value that leveraging our high-quality assets and process brings to their operations.

As of December 31, 2024, the Company had term contracts for drilling rigs in the United States providing for future dayrate drilling revenue of approximately $426 million. Based on contracts currently in place, the Company expects an average of 64 rigs operating under term contracts during the first quarter of 2025 and an average of 40 rigs operating under term contracts over the four quarters ending December 31, 2025.

For the fourth quarter, other Drilling Services revenue, which primarily includes International Contract Drilling and Directional Drilling, was $69 million, with adjusted gross profit of $12 million.

Completion Services

Fourth quarter Completion Services revenue totaled $651 million, with adjusted gross profit of $95 million. During the quarter, although several long-term dedicated customers reduced sequential completion activity after meeting their annual production targets, our commercial team successfully secured work with several new customers, partially offsetting the slowdown from larger customers.

In our Completion Services segment, we benefited from greater wellsite integration of our ancillary services across a larger proportion of our active fleets, with notable gains in our proppant sourcing and logistics services. We anticipate further growth in wellsite integration revenue as more customers look to enhance returns by leveraging the efficiencies created by our wellsite integration strategy.

We continue to advance the deployment of our 100% natural gas-powered Emerald™ line of completion equipment. By the end of 2024, we operated over 155,000 Emerald™ horsepower and expect to surpass 200,000 horsepower by mid-2025, including introducing new direct-drive technology into our fleet this year. Currently, approximately 80% of our active fleet is capable of being powered by natural gas, with that proportion expected to increase in 2025.

Drilling Products

Fourth quarter Drilling Products revenue totaled $87 million, with adjusted gross profit of $37 million. Operating costs during the quarter were impacted by a $3 million non-cash charge associated with the step up to fair value of our drill bits in accordance with purchase accounting, which impacted the segment adjusted gross profit. This non-cash charge was $2 million higher than we recorded during the prior quarter.

In 2024, U.S. revenue in our Drilling Products segment was down less than 5% compared to 2023, significantly outperforming the percentage decline in the industry rig count. This highlights the resiliency of our drilling products business, which is driven by advanced technology and a focus on customer service.

Other

During the fourth quarter, Other revenue totaled $16 million, with adjusted gross profit totaling $7 million during the quarter.

Outlook

Within the Drilling Services segment, we expect U.S. Contract Drilling to operate an average of 106 rigs in the first quarter, with adjusted gross profit per operating day of approximately $15,250. Aside from U.S. Contract Drilling, we expect other Drilling Services adjusted gross profit will be flat in the first quarter compared to the prior quarter.

In our Completion Services segment, we expect a seasonal uptick in activity during the first quarter as customer budgets reset with the start of the new year. This recovery will be partially offset by inefficiencies early in the quarter as crews restarted following the extended slowdown in the fourth quarter. We expect first quarter Completion Services adjusted gross profit of approximately $100 million. We expect equipment that can be powered by natural gas will remain effectively sold out into the second quarter.

In our Drilling Products segment for the first quarter, we expect a relatively flat adjusted gross profit compared to the fourth quarter. We expect International revenue for our drill bits and downhole tools to increase in 2025 as we continue to expand to new geographies.

For the first quarter, Other revenue and adjusted gross profit is expected to be roughly flat with the prior quarter.

For the first quarter, we expect selling, general and administrative expense of approximately $67 million, and depreciation, depletion, amortization, and impairment expense of approximately $235 million.

For 2025, we expect capital expenditures of roughly $600 million, with each of our segments budgeting for lower capital expenditures compared to 2024.

For purposes of the shareholder return target, the Company defines adjusted free cash flow as net cash provided by operating activities less capital expenditures plus proceeds from the sale of assets. The shareholder return target, including the amount and timing of any dividend payments and/or share repurchases are subject to the discretion of the Company's Board of Directors and will depend upon business conditions, results of operations, financial condition, terms of the Company's debt agreements and other factors.

All references to "per share" in this press release are diluted earnings per common share as defined within Accounting Standards Codification Topic 260.

Fourth Quarter Earnings Conference Call

The Company's quarterly conference call to discuss the operating results for the quarter ended December 31, 2024, is scheduled for February 6, 2025, at 9:00 a.m. Central Time. The dial-in information for participants is (800) 715-9871 (Domestic) and (646) 307-1963 (International). The conference ID for both numbers is 3030069. The call is also being webcast and can be accessed through the Investor Relations section of the Company's website at investor.patenergy.com. A replay of the conference call will be on the Company's website for two weeks.

About Patterson-UTI

Patterson-UTI is a leading provider of drilling and completion services to oil and natural gas exploration and production companies in the United States and other select countries, including contract drilling services, integrated well completion services and directional drilling services in the United States, and specialized bit solutions in the United States, Middle East and many other regions around the world. For more information, visit www.patenergy.com.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains forward-looking statements which are protected as forward-looking statements under the Private Securities Litigation Reform Act of 1995 that are not limited to historical facts, but reflect Patterson-UTI's current beliefs, expectations or intentions regarding future events. Words such as "anticipate," "believe," "budgeted," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "pursue," "should," "strategy," "target," or "will," and similar expressions are intended to identify such forward-looking statements. The statements in this press release that are not historical statements, including statements regarding Patterson-UTI's future expectations, beliefs, plans, objectives, financial conditions, assumptions or future events or performance that are not historical facts, are forward-looking statements within the meaning of the federal securities laws. These statements are subject to numerous risks and uncertainties, many of which are beyond Patterson-UTI's control, which could cause actual results to differ materially from the results expressed or implied by the statements. These risks and uncertainties include, but are not limited to: adverse oil and natural gas industry conditions, including the impact of commodity price volatility on industry outlook; global economic conditions, including inflationary pressures and risks of economic downturns or recessions in the United States and elsewhere; volatility in customer spending and in oil and natural gas prices that could adversely affect demand for Patterson-UTI's services and their associated effect on rates; excess supply of drilling and completions equipment, including as a result of reactivation, improvement or construction; competition and demand for Patterson-UTI's services; the impact of the ongoing Ukraine/Russia and Middle East conflicts and instability in other international regions; strength and financial resources of competitors; utilization, margins and planned capital expenditures; ability to obtain insurance coverage on commercially reasonable terms and liabilities from operational risks for which Patterson-UTI does not have and receive full indemnification or insurance; operating hazards attendant to the oil and natural gas business; failure by customers to pay or satisfy their contractual obligations (particularly with respect to fixed-term contracts); the ability to realize backlog; specialization of methods, equipment and services and new technologies, including the ability to develop and obtain satisfactory returns from new technology and the risk of obsolescence of existing technologies; the ability to attract and retain management and field personnel; loss of key customers; shortages, delays in delivery, and interruptions in supply, of equipment and materials; cybersecurity events; difficulty in building and deploying new equipment; complications with the design or implementation of Patterson-UTI's new enterprise resource planning system; governmental regulation, including climate legislation, regulation and other related risks; environmental, social and governance practices, including the perception thereof; environmental risks and ability to satisfy future environmental costs; technology-related disputes; legal proceedings and actions by governmental or other regulatory agencies; changes to tax, tariff and import/export regulations and sanctions by the United States or other countries; the ability to effectively identify and enter new markets or pursue strategic acquisitions; public health crises, pandemics and epidemics; weather; operating costs; expansion and development trends of the oil and natural gas industry; financial flexibility, including availability of capital and the ability to repay indebtedness when due; adverse credit and equity market conditions; our return of capital to stockholders, including timing and amounts (including any plans or commitments in respect thereof) of any dividends and share repurchases; stock price volatility; and compliance with covenants under Patterson-UTI's debt agreements.

Additional information concerning factors that could cause actual results to differ materially from those in the forward-looking statements is contained from time to time in Patterson-UTI's SEC filings. Patterson-UTI's filings may be obtained by contacting Patterson-UTI or the SEC or through Patterson-UTI's website at http://www.patenergy.com or through the SEC's Electronic Data Gathering and Analysis Retrieval System (EDGAR) at http://www.sec.gov. Patterson-UTI undertakes no obligation to publicly update or revise any forward-looking statement.

PATTERSON-UTI ENERGY, INC.
Condensed Consolidated Balance Sheets
(unaudited, in thousands)

December 31,
2024

December 31,
2023

ASSETS

Current assets:

Cash, cash equivalents and restricted cash

$

241,293

$

192,680

Accounts receivable, net

763,806

971,091

Inventory

167,023

180,805

Other current assets

123,193

141,122

Total current assets

1,295,315

1,485,698

Property and equipment, net

3,010,342

3,340,412

Goodwill

487,388

1,379,741

Intangible assets, net

929,610

1,051,697

Deferred tax assets, net

-

3,927

Other assets

110,811

158,556

Total assets

$

5,833,466

$

7,420,031

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

421,318

$

534,420

Accrued liabilities

385,751

446,268

Other current liabilities

34,924

69,747

Total current liabilities

841,993

1,050,435

Long-term debt, net

1,219,770

1,224,941

Deferred tax liabilities, net

238,097

248,107

Other liabilities

57,762

75,867

Total liabilities

2,357,622

2,599,350

Stockholders' equity:

Stockholders' equity attributable to controlling interests

3,465,823

4,812,292

Noncontrolling interest

10,021

8,389

Total equity

3,475,844

4,820,681

Total liabilities and stockholders' equity

$

5,833,466

$

7,420,031

PATTERSON-UTI ENERGY, INC.
Condensed Consolidated Statements of Operations
(unaudited, in thousands, except per share data)

Three Months Ended

Twelve Months Ended

December 31,

September 30,

December 31,

December 31,

2024

2024

2023

2024

2023

REVENUES

$

1,162,135

$

1,357,222

$

1,584,317

$

5,377,911

$

4,146,456

COSTS AND EXPENSES:

Direct operating costs

859,659

1,011,907

1,119,117

3,919,869

2,811,319

Depreciation, depletion, amortization and impairment

254,599

374,680

278,787

1,171,873

731,416

Impairment of goodwill

-

885,240

-

885,240

-

Selling, general and administrative

73,079

65,696

61,037

268,337

169,962

Merger and integration expense

3,460

6,699

19,949

33,037

98,077

Other operating expense (income), net

2,673

3,629

(6,278

)

(10,708

)

(16,272

)

Total operating costs and expenses

1,193,470

2,347,851

1,472,612

6,267,648

3,794,502

OPERATING INCOME (LOSS)

(31,335

)

(990,629

)

111,705

(889,737

)

351,954

OTHER INCOME (EXPENSE):

Interest income

928

745

1,539

5,729

6,122

Interest expense, net of amount capitalized

(17,725

)

(17,990

)

(18,681

)

(71,963

)

(52,870

)

Other income (expense)

(1,333

)

(716

)

(1,293

)

(975

)

1,898

Total other expense

(18,130

)

(17,961

)

(18,435

)

(67,209

)

(44,850

)

INCOME (LOSS) BEFORE INCOME TAXES

(49,465

)

(1,008,590

)

93,270

(956,946

)

307,104

INCOME TAX EXPENSE (BENEFIT)

1,927

(30,256

)

31,332

9,453

61,152

NET INCOME (LOSS)

(51,392

)

(978,334

)

61,938

(966,399

)

245,952

NET INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTEREST

190

427

(12

)

1,632

(340

)

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

(51,582

)

$

(978,761

)

$

61,950

$

(968,031

)

$

246,292

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS PER COMMON SHARE:

Basic

$

(0.13

)

$

(2.50

)

$

0.15

$

(2.44

)

$

0.88

Diluted

$

(0.13

)

$

(2.50

)

$

0.15

$

(2.44

)

$

0.88

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

Basic

389,450

391,732

415,656

397,196

279,501

Diluted

389,450

391,732

418,751

397,196

280,061

CASH DIVIDENDS PER COMMON SHARE

$

0.08

$

0.08

$

0.08

$

0.32

$

0.32

PATTERSON-UTI ENERGY, INC.
Condensed Consolidated Statements of Cash Flows
(unaudited, in thousands)

Twelve Months Ended

December 31,

2024

2023

Cash flows from operating activities:

Net income (loss)

$

(966,399

)

$

245,952

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation, depletion, amortization and impairment

1,171,873

731,416

Impairment of goodwill

885,240

-

Deferred income tax expense (benefit)

(1,765

)

51,866

Stock-based compensation

46,352

46,750

Net (gain) loss on asset disposals

(3,688

)

(1,798

)

Other

7,936

(1,053

)

Changes in operating assets and liabilities

35,987

(67,219

)

Net cash provided by operating activities

1,175,536

1,005,914

Cash flows from investing activities:

Acquisitions, net of cash acquired - NexTier

-

(65,185

)

Acquisitions, net of cash acquired - Ulterra

2,983

(357,314

)

Purchases of property and equipment

(678,386

)

(615,690

)

Proceeds from disposal of assets

25,832

26,473

Other

(5,173

)

(5,874

)

Net cash used in investing activities

(654,744

)

(1,017,590

)

Cash flows from financing activities:

Purchases of treasury stock

(290,427

)

(200,710

)

Dividends paid

(126,791

)

(100,034

)

Proceeds from revolving credit facility

50,000

420,000

Repayment of revolving credit facility

(50,000

)

(420,000

)

Proceeds from issuance of senior notes

-

396,412

Payment on finance leases

(45,484

)

(15,915

)

Repayment of senior notes

-

(7,837

)

Other

(12,290

)

(6,349

)

Net cash (used in) provided by financing activities

(474,992

)

65,567

Effect of foreign exchange rate changes on cash, cash equivalents
and restricted cash

2,813

1,236

Net increase in cash, cash equivalents and restricted cash

48,613

55,127

Cash, cash equivalents and restricted cash at beginning of period

192,680

137,553

Cash, cash equivalents and restricted cash at end of period

$

241,293

$

192,680

PATTERSON-UTI ENERGY, INC.
Additional Financial and Operating Data
(unaudited, dollars in thousands)

Three Months Ended

Twelve Months Ended

December 31,

September 30,

December 31,

December 31,

2024

2024

2023

2024

2023

Drilling Services

Revenues

$

408,385

$

421,563

$

463,598

$

1,727,810

$

1,919,759

Direct operating costs

$

245,480

$

250,877

$

276,439

$

1,029,591

$

1,119,200

Adjusted gross profit (1)

$

162,905

$

170,686

$

187,159

$

698,219

$

800,559

Depreciation, amortization and impairment

$

85,174

$

201,272

$

91,951

$

477,398

$

364,312

Selling, general and administrative

$

4,741

$

3,809

$

3,204

$

16,502

$

15,014

Other operating income, net

$

-

$

-

$

(676

)

$

-

$

(769

)

Operating income (loss)

$

72,990

$

(34,395

)

$

92,680

$

204,319

$

422,002

Capital expenditures

$

54,321

$

69,127

$

73,625

$

264,667

$

334,780

Completion Services

Revenues

$

650,848

$

831,567

$

1,014,357

$

3,232,785

$

2,017,440

Direct operating costs

$

555,527

$

703,809

$

782,482

$

2,658,170

$

1,567,940

Adjusted gross profit (1)

$

95,321

$

127,758

$

231,875

$

574,615

$

449,500

Depreciation, amortization and impairment

$

135,852

$

140,930

$

147,891

$

564,155

$

283,230

Impairment of goodwill

$

-

$

885,240

$

-

$

885,240

$

-

Selling, general and administrative

$

9,703

$

10,253

$

13,662

$

41,557

$

26,050

Other operating income, net

$

-

$

-

$

-

$

(17,792

)

$

-

Operating income (loss)

$

(50,234

)

$

(908,665

)

$

70,322

$

(898,545

)

$

140,220

Capital expenditures

$

61,469

$

86,755

$

107,217

$

320,329

$

214,746

Drilling Products

Revenues

$

86,522

$

89,102

$

88,109

$

351,651

$

134,679

Direct operating costs

$

49,186

$

47,144

$

49,484

$

191,107

$

81,555

Adjusted gross profit (1)

$

37,336

$

41,958

$

38,625

$

160,544

$

53,124

Depreciation, amortization and impairment

$

27,328

$

22,924

$

31,392

$

100,610

$

48,467

Selling, general and administrative

$

10,209

$

9,898

$

7,494

$

35,860

$

11,158

Operating income (loss)

$

(201

)

$

9,136

$

(261

)

$

24,074

$

(6,501

)

Capital expenditures

$

15,834

$

16,309

$

16,632

$

61,687

$

24,572

Other

Revenues

$

16,380

$

14,990

$

18,253

$

65,665

$

74,578

Direct operating costs

$

9,466

$

10,077

$

10,712

$

41,001

$

42,624

Adjusted gross profit (1)

$

6,914

$

4,913

$

7,541

$

24,664

$

31,954

Depreciation, depletion, amortization and impairment

$

4,790

$

8,330

$

6,291

$

24,043

$

28,237

Selling, general and administrative

$

59

$

156

$

232

$

708

$

888

Operating income (loss)

$

2,065

$

(3,573

)

$

1,018

$

(87

)

$

2,829

Capital expenditures

$

2,894

$

5,909

$

6,258

$

21,813

$

24,645

Corporate

Depreciation

$

1,455

$

1,224

$

1,262

$

5,667

$

7,170

Selling, general and administrative

$

48,367

$

41,580

$

36,445

$

173,710

$

116,852

Merger and integration expense

$

3,460

$

6,699

$

19,949

$

33,037

$

98,077

Other operating (income) expense, net

$

2,673

$

3,629

$

(5,602

)

$

7,084

$

(15,503

)

Capital expenditures

$

5,832

$

2,487

$

1,541

$

9,890

$

16,947

Total Capital Expenditures

$

140,350

$

180,587

$

205,273

$

678,386

$

615,690

  1. Adjusted gross profit is defined as revenues less direct operating costs (excluding depreciation, depletion, amortization and impairment expense, which does not include impairment of goodwill). See Non-GAAP Financial Measures below for a reconciliation of GAAP gross profit to adjusted gross profit by segment.

PATTERSON-UTI ENERGY, INC.
Non-GAAP Financial Measures
Adjusted EBITDA
(unaudited, dollars in thousands)

Three Months Ended

Twelve Months Ended

December 31,

September 30,

December 31,

December 31,

2024

2024

2023

2024

2023

Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA) (1):

Net income (loss)

$

(51,392

)

$

(978,334

)

$

61,938

$

(966,399

)

$

245,952

Income tax expense (benefit)

1,927

(30,256

)

31,332

9,453

61,152

Net interest expense

16,797

17,245

17,142

66,234

46,748

Depreciation, depletion, amortization and impairment

254,599

374,680

278,787

1,171,873

731,416

Impairment of goodwill

-

885,240

-

885,240

-

Merger and integration expense

3,460

6,699

19,949

33,037

98,077

Adjusted EBITDA

$

225,391

$

275,274

$

409,148

$

1,199,438

$

1,183,345

Total revenues

$

1,162,135

$

1,357,222

$

1,584,317

$

5,377,911

$

4,146,456

Adjusted EBITDA by Operating Segment:

Drilling Services

$

158,164

$

166,877

$

184,631

$

681,717

$

786,314

Completion Services

85,618

117,505

218,213

550,850

423,450

Drilling Products

27,127

32,060

31,131

124,684

41,966

Other

6,855

4,757

7,309

23,956

31,066

Corporate

(52,373

)

(45,925

)

(32,136

)

(181,769

)

(99,451

)

Adjusted EBITDA

$

225,391

$

275,274

$

409,148

$

1,199,438

$

1,183,345

  1. Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") is not defined by accounting principles generally accepted in the United States of America ("GAAP"). We define Adjusted EBITDA as net income (loss) plus income tax expense (benefit), net interest expense, depreciation, depletion, amortization and impairment expense (including impairment of goodwill) and merger and integration expense. We present Adjusted EBITDA as a supplemental disclosure because we believe it provides to both management and investors additional information with respect to the performance of our fundamental business activities and a comparison of the results of our operations from period to period and against our peers without regard to our financing methods or capital structure. We exclude the items listed above from net income (loss) in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be construed as an alternative to the GAAP measure of net income (loss). Our computations of Adjusted EBITDA may not be the same as similarly titled measures of other companies.

PATTERSON-UTI ENERGY, INC.
Non-GAAP Financial Measures
Adjusted Free Cash Flow
(unaudited, dollars in thousands)

Twelve Months Ended

December 31,

2024

2023

Adjusted Free Cash Flow (1):

Net cash provided by operating activities

$

1,175,536

$

1,005,914

Less capital expenditures

(678,386

)

(615,690

)

Plus proceeds from disposal of assets

25,832

26,473

Free cash flow

$

522,982

$

416,697

  1. We define adjusted free cash flow as net cash provided by operating activities less capital expenditures, plus proceeds from disposal of assets. We present adjusted free cash flow as a supplemental disclosure because we believe that it is an important liquidity measure and that it is useful to investors and management as a measure of the company's ability to generate cash flow, after reinvesting in the company, that could be available for financing cash flows, such as dividend payments, share repurchases and/or repurchases of long-term indebtedness. Our computations of adjusted free cash flow may not be the same as similarly titled measures of other companies. Adjusted free cash flow is not intended to represent our residual cash flow available for discretionary expenditures. Adjusted free cash flow is a non-GAAP financial measure that should be considered in addition to, not as a substitute for or superior to, cash flows from operations reported in accordance with GAAP.

PATTERSON-UTI ENERGY, INC.
Non-GAAP Financial Measures
Adjusted Gross Profit
(unaudited, dollars in thousands)

Three Months Ended

Twelve Months Ended

December 31,

September 30,

December 31,

December 31,

2024

2024

2023

2024

2023

Drilling Services

Revenues

$

408,385

$

421,563

$

463,598

$

1,727,810

$

1,919,759

Less direct operating costs

(245,480

)

(250,877

)

(276,439

)

(1,029,591

)

(1,119,200

)

Less depreciation, amortization and impairment

(85,174

)

(201,272

)

(91,951

)

(477,398

)

(364,312

)

GAAP gross profit

77,731

(30,586

)

95,208

220,821

436,247

Depreciation, amortization and impairment

85,174

201,272

91,951

477,398

364,312

Adjusted gross profit (1)

$

162,905

$

170,686

$

187,159

$

698,219

$

800,559

Completion Services

Revenues

$

650,848

$

831,567

$

1,014,357

$

3,232,785

$

2,017,440

Less direct operating costs

(555,527

)

(703,809

)

(782,482

)

(2,658,170

)

(1,567,940

)

Less depreciation, amortization and impairment

(135,852

)

(140,930

)

(147,891

)

(564,155

)

(283,230

)

GAAP gross profit

(40,531

)

(13,172

)

83,984

10,460

166,270

Depreciation, amortization and impairment

135,852

140,930

147,891

564,155

283,230

Adjusted gross profit (1)

$

95,321

$

127,758

$

231,875

$

574,615

$

449,500

Drilling Products

Revenues

$

86,522

$

89,102

$

88,109

$

351,651

$

134,679

Less direct operating costs

(49,186

)

(47,144

)

(49,484

)

(191,107

)

(81,555

)

Less depreciation, amortization and impairment

(27,328

)

(22,924

)

(31,392

)

(100,610

)

(48,467

)

GAAP gross profit

10,008

19,034

7,233

59,934

4,657

Depreciation, amortization and impairment

27,328

22,924

31,392

100,610

48,467

Adjusted gross profit (1)

$

37,336

$

41,958

$

38,625

$

160,544

$

53,124

Other

Revenues

$

16,380

$

14,990

$

18,253

$

65,665

$

74,578

Less direct operating costs

(9,466

)

(10,077

)

(10,712

)

(41,001

)

(42,624

)

Less depreciation, depletion, amortization and impairment

(4,790

)

(8,330

)

(6,291

)

(24,043

)

(28,237

)

GAAP gross profit

2,124

(3,417

)

1,250

621

3,717

Depreciation, depletion, amortization and impairment

4,790

8,330

6,291

24,043

28,237

Adjusted gross profit (1)

$

6,914

$

4,913

$

7,541

$

24,664

$

31,954

  1. We define "Adjusted gross profit" as revenues less direct operating costs (excluding depreciation, depletion, amortization and impairment expense, which does not include impairment of goodwill). Adjusted gross profit is included as a supplemental disclosure because it is a useful indicator of our operating performance.

PATTERSON-UTI ENERGY, INC.
Non-GAAP Financial Measures
Drilling Services Adjusted Gross Profit
(unaudited, dollars in thousands)

Three Months Ended

December 31,

September 30,

2024

2024

U.S. Contract Drilling

Revenues

$

339,355

$

355,688

Less direct operating costs

(188,208

)

(196,430

)

Less depreciation, amortization and impairment

(77,182

)

(194,509

)

GAAP gross profit

73,965

(35,251

)

Depreciation, amortization and impairment

77,182

194,509

Adjusted gross profit (1)

$

151,147

$

159,258

Operating days - U.S. (2)

9,617

9,870

Average revenue per operating day - U.S. (2)

$

35.29

$

36.04

Average direct operating costs per operating day - U.S. (2)

$

19.57

$

19.90

Average adjusted gross profit per operating day - U.S. (2)

$

15.72

$

16.14

Other Drilling Services

Revenues

$

69,030

$

65,875

Less direct operating costs

(57,272

)

(54,447

)

Less depreciation, amortization and impairment

(7,992

)

(6,763

)

GAAP gross profit

3,766

4,665

Depreciation, amortization and impairment

7,992

6,763

Adjusted gross profit (1)

$

11,758

$

11,428

  1. We define "Adjusted gross profit" as revenues less direct operating costs (excluding depreciation, amortization and impairment expense, which does not include impairment of goodwill). Adjusted gross profit is included as a supplemental disclosure because it is a useful indicator of our operating performance.

  2. Operational data relates to our contract drilling business. A rig is considered to be operating if it is earning revenue pursuant to a contract on a given day.

Contact Information

Michael Sabella
Investor Relations
michael.sabella@patenergy.com
2032973732

SOURCE: Patterson-UTI Energy



View the original press release on ACCESS Newswire